STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $13.6M | $11.2M | $8.7M | $256,944 | |
| YoY % | — | -17.4% | -22.8% | -97.0% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $8.3M | $6.8M | $5.5M | $194,970 | |
| YoY % | — | -18.5% | -18.4% | -96.5% | |
| Margin % | 61.4% | 60.5% | 63.9% | 75.9% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-25.3M | $-24.9M | $-14.5M | $-988,993 | |
| YoY % | — | +1.3% | +41.9% | +93.2% | |
| Margin % | -185.8% | -221.8% | -166.9% | -384.9% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-57.9M | $-45.8M | $-15.4M | $-1.0M | |
| YoY % | — | +20.8% | +66.4% | +93.5% | |
| Margin % | -425.6% | -407.7% | -177.6% | -391.7% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-63.1M | $-46.2M | $-11.4M | $-1.4M | |
| YoY % | — | +26.8% | +75.4% | +87.3% | |
| Net Margin | -464.3% | -411.2% | -131.2% | -562.9% | |
| EPS (GAAP) | -$419006.50 | -$157905.00 | -$2771.75 | -$6001.39 | |
| YoY % | — | +62.3% | +98.2% | -116.5% |