STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $5.8M | $5.9M | $4.9M | $3.8M | $2.0M | |
| YoY % | -17.6% | +1.2% | -16.3% | -22.8% | -46.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $-8.2M | $448,000 | $4.9M | $3.8M | $2.0M | |
| YoY % | -742.6% | +105.4% | +1000.7% | -22.8% | -46.2% | |
| Margin % | -141.6% | 7.6% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-40.0M | $-35.0M | $-58.7M | $-63.2M | $-28.4M | |
| YoY % | +9.3% | +12.3% | -67.4% | -7.7% | +55.0% | |
| Margin % | -686.4% | -594.8% | -1189.7% | -1659.0% | -1387.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-55.2M | $-37.8M | $-72.8M | $-46.7M | $-31.6M | |
| YoY % | +2.8% | +31.4% | -92.5% | +35.8% | +32.5% | |
| Margin % | -947.9% | -642.4% | -1477.3% | -1227.0% | -1541.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $39.2M | $44.0M | $-13.9M | $-53.0M | $5.7M | |
| YoY % | -37.9% | +12.2% | -131.5% | -281.5% | +110.7% | |
| Net Margin | 674.0% | 747.4% | -281.5% | -1390.3% | 277.2% | |
| EPS (GAAP) | $3.93 | $4.08 | -$1.29 | -$5.19 | $0.54 | |
| YoY % | +84.5% | +3.8% | -131.6% | -302.3% | +110.4% |