STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $248.5M | $278.2M | $155.5M | $124.7M | $156.4M | |
| YoY % | +98.3% | +12.0% | -44.1% | -19.8% | +25.4% | |
| P / Sales | 6892.8x | 2950.8x | 1529.2x | 3518.2x | 6422.9x | |
| EV / Sales | 6893.4x | 2951.1x | 1530.1x | 3519.5x | 6424.2x | |
| Gross Profit, Adj. | $190.0M | $205.0M | $98.7M | $64.7M | $99.0M | |
| YoY % | +81.7% | +7.9% | -51.8% | -34.5% | +53.1% | |
| Margin % | 76.5% | 73.7% | 63.5% | 51.9% | 63.3% | |
| EV / Gross Profit | 9015.7x | 4005.6x | 2411.1x | 6784.5x | 10147.4x | |
| EBITDA, Adj. | $25.4M | $44.7M | $-20.0M | $-24.8M | $4.5M | |
| YoY % | +505.9% | +75.7% | -144.7% | -24.4% | +118.3% | |
| Margin % | 10.2% | 16.1% | -12.8% | -19.9% | 2.9% | |
| EV / EBITDA | 67404.7x | 18386.5x | -11926.1x | -17673.5x | 221181.4x | |
| EBIT | $-5.6M | $-24.9M | $-157.0M | $-63.6M | $-27.6M | |
| YoY % | +70.2% | -344.7% | -530.5% | +59.5% | +56.6% | |
| Margin % | -2.3% | -8.9% | -100.9% | -51.0% | -17.6% | |
| EV / EBIT | -305982.2x | -32977.9x | -1516.1x | -6899.0x | -36429.2x | |
| Net Income | $422,000 | $-18.1M | $-154.8M | $-61.8M | $-25.5M | |
| YoY % | +102.1% | -4378.0% | -757.4% | +60.1% | +58.8% | |
| Net Margin | 0.2% | -6.5% | -99.5% | -49.6% | -16.3% | |
| EPS (GAAP) | $0.01 | -$0.39 | -$3.17 | -$1.23 | -$0.48 | |
| YoY % | +101.4% | -4000.0% | -712.8% | +61.2% | +61.0% |