STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $26.1M | $76.8M | $129.7M | $172.1M | $152.3M | |
| YoY % | +481.6% | +194.9% | +68.7% | +32.8% | -11.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $10.0M | $24.2M | $43.3M | $55.9M | $50.9M | |
| YoY % | +4542.9% | +143.4% | +78.7% | +29.1% | -8.9% | |
| Margin % | 38.2% | 31.5% | 33.4% | 32.5% | 33.4% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-3.9M | $-2.8M | $5.9M | $11.9M | $1.7M | |
| YoY % | +26.4% | +28.3% | +313.8% | +102.0% | -85.9% | |
| Margin % | -14.8% | -3.6% | 4.6% | 6.9% | 1.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-10.5M | $-10.9M | $-901,000 | $2.0M | $-50.1M | |
| YoY % | -11.7% | -3.6% | +91.7% | +320.2% | -2622.9% | |
| Margin % | -40.4% | -14.2% | -0.7% | 1.2% | -32.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-20.5M | $-12.8M | $-2.4M | $-522,000 | $-53.9M | |
| YoY % | -48.3% | +37.3% | +81.5% | +78.1% | -10227.0% | |
| Net Margin | -78.6% | -16.7% | -1.8% | -0.3% | -35.4% | |
| EPS (GAAP) | -$2.60 | -$1.39 | -$0.16 | -$0.03 | -$2.59 | |
| YoY % | +58.7% | +46.5% | +88.5% | +81.3% | -8533.3% |