STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $43.0M | $29.4M | $35.4M | $11.6M | |
| YoY % | — | -31.6% | +20.4% | -67.3% | |
| P / Sales | 50.5x | 62.4x | 52.3x | 275.8x | |
| EV / Sales | 50.3x | 63.3x | 51.3x | 236.1x | |
| Gross Profit, Adj. | $43.0M | $29.4M | $35.4M | $11.6M | |
| YoY % | — | -31.6% | +20.4% | -67.3% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 50.3x | 63.3x | 51.3x | 236.1x | |
| EBITDA, Adj. | $-104.2M | $-180.7M | $-253.2M | $-481.1M | |
| YoY % | — | -73.5% | -40.2% | -90.0% | |
| Margin % | -242.3% | -614.8% | -715.8% | -4154.4% | |
| EV / EBITDA | -20.7x | -10.3x | -7.2x | -5.7x | |
| EBIT | $-110.7M | $-188.0M | $-258.3M | $-487.2M | |
| YoY % | — | -69.8% | -37.4% | -88.6% | |
| Margin % | -257.5% | -639.7% | -730.0% | -4207.1% | |
| EV / EBIT | -19.5x | -9.9x | -7.0x | -5.6x | |
| Net Income | $-110.4M | $-187.1M | $-248.7M | $-436.4M | |
| YoY % | — | -69.5% | -32.9% | -75.5% | |
| Net Margin | -256.8% | -636.6% | -703.0% | -3768.3% | |
| EPS (GAAP) | -$2.01 | -$2.57 | -$3.08 | -$3.86 | |
| YoY % | — | -27.9% | -19.8% | -25.3% |