STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $413,000 | $15.3M | $77.8M | $132.6M | $234.0M | |
| YoY % | -88.9% | +3610.7% | +407.7% | +70.4% | +76.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $413,000 | $10.6M | $54.4M | $80.9M | $159.7M | |
| YoY % | -88.9% | +2455.9% | +415.2% | +48.7% | +97.4% | |
| Margin % | 100.0% | 68.9% | 69.9% | 61.0% | 68.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-161.6M | $-262.9M | $-254.8M | $-233.0M | $-209.9M | |
| YoY % | -14.6% | -62.7% | +3.1% | +8.6% | +9.9% | |
| Margin % | -39116.2% | -1715.6% | -327.5% | -175.8% | -89.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-164.5M | $-273.2M | $-274.7M | $-342.0M | $-316.8M | |
| YoY % | -15.3% | -66.1% | -0.6% | -24.5% | +7.4% | |
| Margin % | -39820.6% | -1782.5% | -353.1% | -258.0% | -135.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-159.4M | $-282.1M | $-281.3M | $-356.4M | $-324.0M | |
| YoY % | -11.8% | -76.9% | +0.3% | -26.7% | +9.1% | |
| Net Margin | -38602.7% | -1840.7% | -361.6% | -268.9% | -138.4% | |
| EPS (GAAP) | -$3.67 | -$4.86 | -$4.17 | -$4.90 | -$3.83 | |
| YoY % | +6.9% | -32.4% | +14.2% | -17.5% | +21.8% |