STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $164.2M | $144.6M | $137.3M | |
| YoY % | — | -11.9% | -5.0% | |
| P / Sales | 3.1x | 2.9x | 2.4x | |
| EV / Sales | 6.4x | 6.9x | 5.7x | |
| Gross Profit, Adj. | $164.2M | $144.6M | $137.3M | |
| YoY % | — | -11.9% | -5.0% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 6.4x | 6.9x | 5.7x | |
| EBITDA, Adj. | $122.1M | $108.4M | $100.5M | |
| YoY % | +789.0% | -11.2% | -7.3% | |
| Margin % | 74.3% | 74.9% | 73.2% | |
| EV / EBITDA | 8.5x | 9.2x | 7.8x | |
| EBIT | $122.1M | $108.4M | $100.5M | |
| YoY % | +789.0% | -11.2% | -7.3% | |
| Margin % | 74.3% | 74.9% | 73.2% | |
| EV / EBIT | 8.5x | 9.2x | 7.8x | |
| Net Income | $44.3M | $73.6M | $34.0M | |
| YoY % | +37.5% | +66.0% | -53.7% | |
| Net Margin | 27.0% | 50.9% | 24.8% | |
| EPS (GAAP) | $1.09 | $1.89 | $0.93 | |
| YoY % | +38.0% | +73.4% | -50.8% |