STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $27.0M | $31.0M | $29.7M | $50.7M | $39.4M | |
| YoY % | -2.0% | +14.6% | -4.0% | +70.5% | -22.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $11.7M | $13.2M | $12.3M | $17.1M | $9.6M | |
| YoY % | -10.1% | +12.3% | -6.9% | +39.0% | -44.1% | |
| Margin % | 43.5% | 42.6% | 41.3% | 33.7% | 24.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $3.1M | $3.7M | $2.3M | $5.2M | $-5.5M | |
| YoY % | -26.6% | +19.2% | -36.9% | +123.0% | -205.6% | |
| Margin % | 11.5% | 12.0% | 7.9% | 10.3% | -14.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $1.6M | $2.5M | $1.4M | $4.3M | $-6.5M | |
| YoY % | -43.3% | +54.1% | -43.4% | +199.7% | -250.8% | |
| Margin % | 6.1% | 8.2% | 4.8% | 8.5% | -16.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $1.1M | $1.6M | $1.0M | $2.7M | $-3.6M | |
| YoY % | -44.7% | +42.1% | -35.9% | +158.3% | -234.8% | |
| Net Margin | 4.2% | 5.2% | 3.5% | 5.3% | -9.2% | |
| EPS (GAAP) | $0.40 | $0.60 | $0.40 | $0.95 | -$1.35 | |
| YoY % | -46.7% | +50.0% | -33.3% | +137.5% | -242.1% |