STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $71,000 | $34,000 | $19,000 | $15,000 | |
| YoY % | — | -52.1% | -44.1% | -21.1% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $71,000 | $34,000 | $19,000 | $15,000 | |
| YoY % | — | -52.1% | -44.1% | -21.1% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-8.7M | $-10.2M | $-9.0M | $-9.3M | |
| YoY % | +46.9% | -16.3% | +11.8% | -3.7% | |
| Margin % | -12308.5% | -29882.4% | -47168.4% | -61973.3% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-8.8M | $-10.2M | $-9.0M | $-14.1M | |
| YoY % | +46.9% | -16.0% | +11.9% | -56.0% | |
| Margin % | -12431.0% | -30108.8% | -47447.4% | -93746.7% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-12.9M | $-10.4M | $-11.1M | $-12.5M | |
| YoY % | -7.8% | +19.3% | -6.1% | -12.5% | |
| Net Margin | -18211.3% | -30682.4% | -58257.9% | -83013.3% | |
| EPS (GAAP) | -$4692.60 | -$12474.00 | -$97475.40 | -$32788.80 | |
| YoY % | +76.7% | -165.8% | -681.4% | +66.4% |