STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $140.8M | $156.5M | $182.3M | $42.4M | $448.2M | |
| YoY % | — | +11.1% | +16.5% | -76.7% | +956.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $29.5M | $25.6M | $26.7M | $-1.0M | $139.0M | |
| YoY % | — | -13.2% | +4.3% | -103.8% | +13711.2% | |
| Margin % | 21.0% | 16.4% | 14.7% | -2.4% | 31.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $15.4M | $5.0M | $11.7M | $7.8M | $17.5M | |
| YoY % | — | -67.4% | +132.2% | -33.7% | +125.9% | |
| Margin % | 11.0% | 3.2% | 6.4% | 18.3% | 3.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $9.3M | $-3.0M | $166,000 | $-29.7M | $11.1M | |
| YoY % | — | -132.4% | +105.5% | -18006.6% | +137.2% | |
| Margin % | 6.6% | -1.9% | 0.1% | -70.1% | 2.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $7.1M | $-1.8M | $-2.4M | $-37.3M | $-1.1M | |
| YoY % | — | -125.1% | -36.1% | -1431.6% | +97.0% | |
| Net Margin | 5.1% | -1.1% | -1.3% | -87.9% | -0.2% | |
| EPS (GAAP) | $5.40 | -$1.20 | -$1.80 | -$1.33 | — | |
| YoY % | — | -122.2% | -50.0% | +26.1% | — |