STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $6.6M | $9.7M | |
| YoY % | — | +47.6% | |
| P / Sales | 1.5x | 1.2x | |
| EV / Sales | 1.5x | 1.3x | |
| Gross Profit, Adj. | $6.6M | $9.7M | |
| YoY % | — | +47.6% | |
| Margin % | 100.0% | 100.0% | |
| EV / Gross Profit | 1.5x | 1.3x | |
| EBITDA, Adj. | $-13.3M | $-13.1M | |
| YoY % | — | +2.0% | |
| Margin % | -202.7% | -134.6% | |
| EV / EBITDA | -0.7x | -1.0x | |
| EBIT | $-13.8M | $-13.6M | |
| YoY % | — | +1.5% | |
| Margin % | -208.9% | -139.5% | |
| EV / EBIT | -0.7x | -0.9x | |
| Net Income | $-13.7M | $-13.8M | |
| YoY % | — | -0.2% | |
| Net Margin | -208.4% | -141.5% | |
| EPS (GAAP) | -$0.64 | -$0.31 | |
| YoY % | — | +51.6% |