STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $228.1M | $205.6M | $127.0M | $98.7M | $255.2M | |
| YoY % | -41.0% | -9.9% | -38.2% | -22.3% | +158.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $68.9M | $61.4M | $33.8M | $11.1M | $57.6M | |
| YoY % | -82.2% | -10.8% | -45.0% | -67.2% | +420.2% | |
| Margin % | 30.2% | 29.9% | 26.6% | 11.2% | 22.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $34.9M | $32.7M | $8.1M | $-30.8M | $12.9M | |
| YoY % | +5.7% | -6.4% | -75.1% | -478.7% | +142.0% | |
| Margin % | 15.3% | 15.9% | 6.4% | -31.2% | 5.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $16.2M | $15.8M | $-4.0M | $-43.4M | $-709,000 | |
| YoY % | -2.7% | -2.7% | -125.2% | -994.0% | +98.4% | |
| Margin % | 7.1% | 7.7% | -3.1% | -44.0% | -0.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-9.9M | $-25.0M | $-41.6M | $-113.5M | $-25.2M | |
| YoY % | +76.3% | -153.5% | -66.3% | -172.6% | +77.8% | |
| Net Margin | -4.3% | -12.2% | -32.8% | -115.0% | -9.9% | |
| EPS (GAAP) | -$84.55 | -$6.13 | -$88.76 | -$32.91 | -$3.17 | |
| YoY % | -2877.1% | +92.7% | -1348.0% | +62.9% | +90.4% |