STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2011 | FY 2012 | FY 2013 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $11.1B | $5.8B | $6.4B | $10.6M | $6.8M | |
| YoY % | +2.5% | -47.5% | +10.5% | -99.8% | -36.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $1.5B | $485.0M | $901.0M | $1.1M | $457,000 | |
| YoY % | -1.2% | -67.3% | +85.8% | -99.9% | -59.9% | |
| Margin % | 13.4% | 8.3% | 14.0% | 10.7% | 6.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $1.1B | $30.0M | $522.0M | $-4.9M | $-5.9M | |
| YoY % | +11.4% | -97.2% | +1640.0% | -100.9% | -21.3% | |
| Margin % | 9.6% | 0.5% | 8.1% | -45.6% | -86.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $958.0M | $-58.0M | $421.0M | $-7.5M | $-7.4M | |
| YoY % | +10.5% | -106.1% | +825.9% | -101.8% | +1.3% | |
| Margin % | 8.6% | -1.0% | 6.5% | -70.2% | -108.8% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $600.0M | $57.0M | $514.0M | $-8.8M | $-6.1M | |
| YoY % | +24.5% | -90.5% | +801.8% | -101.7% | +30.8% | |
| Net Margin | 5.4% | 1.0% | 8.0% | -83.1% | -90.3% | |
| EPS (GAAP) | $6.52 | $0.68 | $6.19 | -$6.72 | -$3.79 | |
| YoY % | +31.5% | -89.6% | +810.3% | -208.6% | +43.6% |