STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $5.5M | $4.5M | |
| YoY % | — | -18.4% | |
| P / Sales | 3.5x | 3.7x | |
| EV / Sales | 4.1x | 4.9x | |
| Gross Profit, Adj. | $-1.0M | $-2.3M | |
| YoY % | — | -132.3% | |
| Margin % | -18.2% | -51.9% | |
| EV / Gross Profit | -22.6x | -9.4x | |
| EBITDA, Adj. | $-6.3M | $-3.8M | |
| YoY % | — | +38.7% | |
| Margin % | -112.8% | -84.8% | |
| EV / EBITDA | -3.6x | -5.7x | |
| EBIT | $-7.9M | $-6.8M | |
| YoY % | — | +13.7% | |
| Margin % | -142.7% | -150.9% | |
| EV / EBIT | -2.9x | -3.2x | |
| Net Income | $-5.9M | $-6.5M | |
| YoY % | — | -9.7% | |
| Net Margin | -106.2% | -142.7% | |
| EPS (GAAP) | -$3.46 | -$3.51 | |
| YoY % | — | -1.4% |