STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $78.4M | $162.2M | $242.5M | $224.6M | $163.7M | |
| YoY % | +25.4% | +106.9% | +49.5% | -7.4% | -27.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $78.4M | $162.2M | $242.5M | $224.6M | $163.7M | |
| YoY % | +25.4% | +106.9% | +49.5% | -7.4% | -27.1% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-41.7M | $40.6M | $99.9M | $70.1M | $14.1M | |
| YoY % | +23.3% | +197.4% | +145.9% | -29.9% | -79.8% | |
| Margin % | -53.2% | 25.1% | 41.2% | 31.2% | 8.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-78.3M | $-7.9M | $43.3M | $-20.6M | $-492.8M | |
| YoY % | -14.0% | +89.9% | +650.2% | -147.7% | -2288.0% | |
| Margin % | -99.9% | -4.9% | 17.9% | -9.2% | -301.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-124.8M | $-59.7M | $-12.7M | $44.7M | $-672.0M | |
| YoY % | +75.6% | +52.2% | +78.7% | +451.7% | -1604.9% | |
| Net Margin | -159.2% | -36.8% | -5.2% | 19.9% | -410.4% | |
| EPS (GAAP) | -$2.22 | -$0.83 | -$1.77 | $6.42 | -$70.85 | |
| YoY % | +90.7% | +62.6% | -113.3% | +462.7% | -1203.6% |