STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $630,428 | $382,832 | $458,752 | |
| YoY % | — | -39.3% | +19.8% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $280,498 | $27,911 | $61,220 | |
| YoY % | — | -90.0% | +119.3% | |
| Margin % | 44.5% | 7.3% | 13.3% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-8.6M | $-4.2M | $-4.2M | |
| YoY % | — | +50.8% | +0.8% | |
| Margin % | -1369.4% | -1108.7% | -917.8% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-8.7M | $-5.0M | $-5.7M | |
| YoY % | — | +43.4% | -14.7% | |
| Margin % | -1387.8% | -1293.5% | -1238.0% | |
| EV / EBIT | — | — | — | |
| Net Income | $-8.7M | $-5.0M | $-7.3M | |
| YoY % | — | +42.5% | -45.8% | |
| Net Margin | -1387.8% | -1314.8% | -1599.8% | |
| EPS (GAAP) | -$0.83 | -$70.32 | -$32.15 | |
| YoY % | — | -8372.3% | +54.3% |