STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $10.6M | $10.7M | $20.6M | |
| YoY % | — | +1.0% | +92.4% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $6.1M | $4.8M | $12.3M | |
| YoY % | — | -21.8% | +157.2% | |
| Margin % | 57.7% | 44.7% | 59.7% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-21.1M | $-40.5M | $-21.7M | |
| YoY % | — | -91.7% | +46.3% | |
| Margin % | -198.9% | -377.6% | -105.3% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-22.3M | $-41.8M | $-22.8M | |
| YoY % | — | -87.3% | +45.4% | |
| Margin % | -209.8% | -389.2% | -110.4% | |
| EV / EBIT | — | — | — | |
| Net Income | $-397.8M | $-29.7M | $-45.7M | |
| YoY % | — | +92.5% | -53.7% | |
| Net Margin | -3743.5% | -276.9% | -221.2% | |
| EPS (GAAP) | -$13.25 | -$0.37 | -$0.54 | |
| YoY % | — | +97.2% | -45.9% |