STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $7.0M | $18.0M | $21.7M | $30.7M | |
| YoY % | — | +155.8% | +20.4% | +41.5% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $5.6M | $14.0M | $17.9M | $28.5M | |
| YoY % | — | +152.4% | +27.4% | +59.4% | |
| Margin % | 79.0% | 77.9% | 82.4% | 92.8% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-48.0M | $-74.7M | $-62.0M | $-38.1M | |
| YoY % | -37.5% | -55.6% | +17.0% | +38.6% | |
| Margin % | -681.1% | -414.3% | -285.5% | -123.8% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-73.7M | $-81.9M | $-67.1M | $-43.2M | |
| YoY % | -45.4% | -11.1% | +18.1% | +35.7% | |
| Margin % | -1046.6% | -454.4% | -309.0% | -140.5% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-113.5M | $31.9M | $-49.5M | $-45.1M | |
| YoY % | -133.5% | +128.1% | -255.3% | +8.8% | |
| Net Margin | -1610.6% | 176.7% | -227.8% | -146.7% | |
| EPS (GAAP) | -$3.11 | $0.31 | -$1.10 | -$0.78 | |
| YoY % | -37.0% | +110.0% | -454.8% | +29.1% |