STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $30.1M | $37.0M | $44.0M | $67.5M | $96.7M | |
| YoY % | +10.4% | +22.9% | +18.9% | +53.4% | +43.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $26.5M | $32.2M | $37.4M | $54.8M | $73.4M | |
| YoY % | +10.7% | +21.5% | +16.0% | +46.7% | +33.9% | |
| Margin % | 88.1% | 87.1% | 85.0% | 81.3% | 75.9% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $5.3M | $8.4M | $11.4M | $18.8M | $29.6M | |
| YoY % | +48.3% | +56.4% | +36.0% | +65.4% | +57.8% | |
| Margin % | 17.7% | 22.6% | 25.8% | 27.8% | 30.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $5.3M | $8.4M | $10.2M | $13.0M | $29.6M | |
| YoY % | +48.3% | +56.4% | +21.8% | +27.6% | +128.3% | |
| Margin % | 17.7% | 22.6% | 23.1% | 19.2% | 30.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $3.7M | $5.5M | $5.7M | $9.9M | $22.5M | |
| YoY % | +42.3% | +49.3% | +3.0% | +74.4% | +127.2% | |
| Net Margin | 12.3% | 14.9% | 12.9% | 14.7% | 23.3% | |
| EPS (GAAP) | $0.81 | $1.19 | $1.05 | $1.25 | $2.40 | |
| YoY % | +42.1% | +46.9% | -11.8% | +19.0% | +92.0% |