STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $3.1B | $3.5B | $3.2B | |
| YoY % | — | +13.2% | -10.7% | |
| P / Sales | 0.3x | 0.3x | 0.3x | |
| EV / Sales | 1.9x | 1.6x | 1.8x | |
| Gross Profit, Adj. | $1.5B | $1.9B | $1.5B | |
| YoY % | — | +23.9% | -19.7% | |
| Margin % | 48.6% | 53.2% | 47.8% | |
| EV / Gross Profit | 4.0x | 3.0x | 3.8x | |
| EBITDA, Adj. | $-47.0M | $781.0M | $403.0M | |
| YoY % | — | +1761.7% | -48.4% | |
| Margin % | -1.5% | 22.0% | 12.7% | |
| EV / EBITDA | -129.4x | 7.3x | 14.3x | |
| EBIT | $-318.0M | $531.0M | $154.0M | |
| YoY % | — | +267.0% | -71.0% | |
| Margin % | -10.1% | 15.0% | 4.9% | |
| EV / EBIT | -19.1x | 10.8x | 37.5x | |
| Net Income | $-291.0M | $310.0M | $-112.0M | |
| YoY % | — | +206.5% | -136.1% | |
| Net Margin | -9.3% | 8.7% | -3.5% | |
| EPS (GAAP) | -$4.46 | $4.69 | -$1.61 | |
| YoY % | — | +205.2% | -134.3% |