STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $244,000 | $131,000 | $446,000 | $1.6M | $545,000 | |
| YoY % | -61.4% | -46.3% | +240.5% | +248.9% | -65.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $-2.8M | $-3.3M | $-3.0M | $-1.9M | $-3.0M | |
| YoY % | -198.1% | -20.0% | +10.7% | +35.8% | -58.9% | |
| Margin % | -1131.1% | -2529.0% | -663.0% | -122.0% | -553.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-10.3M | $-9.1M | $-7.8M | $-7.2M | $-8.5M | |
| YoY % | +6.5% | +11.3% | +14.6% | +7.3% | -17.5% | |
| Margin % | -4207.0% | -6949.6% | -1743.9% | -463.2% | -1553.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-12.7M | $-11.2M | $-9.7M | $-8.2M | $-9.3M | |
| YoY % | -3.4% | +11.6% | +14.1% | +14.9% | -13.0% | |
| Margin % | -5214.3% | -8582.4% | -2166.6% | -528.5% | -1704.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-8.6M | $-11.1M | $-9.5M | $-8.1M | $-9.2M | |
| YoY % | -4.3% | -29.2% | +14.3% | +14.7% | -13.5% | |
| Net Margin | -3525.4% | -8485.5% | -2136.1% | -522.6% | -1693.4% | |
| EPS (GAAP) | -$6.55 | -$35.31 | -$9.06 | -$40.32 | -$12.33 | |
| YoY % | +32.3% | -439.1% | +74.3% | -345.0% | +69.4% |