STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $465.8M | $582.2M | $606.1M | $671.0M | |
| YoY % | — | +25.0% | +4.1% | +10.7% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $307.3M | $396.9M | $416.1M | $467.0M | |
| YoY % | — | +29.2% | +4.8% | +12.2% | |
| Margin % | 66.0% | 68.2% | 68.7% | 69.6% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $113.4M | $166.7M | $178.7M | $175.0M | |
| YoY % | — | +47.0% | +7.2% | -2.1% | |
| Margin % | 24.3% | 28.6% | 29.5% | 26.1% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $103.7M | $155.0M | $131.7M | $148.5M | |
| YoY % | — | +49.5% | -15.0% | +12.8% | |
| Margin % | 22.3% | 26.6% | 21.7% | 22.1% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $12.0M | $20.9M | $19.3M | $22.4M | |
| YoY % | — | +74.2% | -7.7% | +16.1% | |
| Net Margin | 2.6% | 3.6% | 3.2% | 3.3% | |
| EPS (GAAP) | $0.53 | $0.86 | $0.77 | $0.91 | |
| YoY % | — | +62.3% | -10.5% | +18.2% |