STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $597.3M | $897.0M | $626.1M | $419.0M | |
| YoY % | — | +50.2% | -30.2% | -33.1% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $597.3M | $897.0M | $626.1M | $419.0M | |
| YoY % | — | +50.2% | -30.2% | -33.1% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $36.8M | $262.7M | $99.6M | $-18.8M | |
| YoY % | — | +613.0% | -62.1% | -118.9% | |
| Margin % | 6.2% | 29.3% | 15.9% | -4.5% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $28.4M | $255.6M | $90.6M | $-23.7M | |
| YoY % | — | +800.1% | -64.6% | -126.2% | |
| Margin % | 4.8% | 28.5% | 14.5% | -5.7% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $51.4M | $170.7M | $-8.6M | $-12.0M | |
| YoY % | — | +231.9% | -105.0% | -39.5% | |
| Net Margin | 8.6% | 19.0% | -1.4% | -2.9% | |
| EPS (GAAP) | $1.57 | $3.00 | -$0.56 | -$1.77 | |
| YoY % | — | +91.1% | -118.7% | -216.1% |