STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $363.7M | $441.9M | $489.3M | |
| YoY % | — | +21.5% | +10.7% | |
| P / Sales | 1.9x | 2.1x | 0.4x | |
| EV / Sales | 2.2x | 2.4x | 0.7x | |
| Gross Profit, Adj. | $154.2M | $215.7M | $247.8M | |
| YoY % | — | +39.9% | +14.9% | |
| Margin % | 42.4% | 48.8% | 50.6% | |
| EV / Gross Profit | 5.2x | 5.0x | 1.4x | |
| EBITDA, Adj. | $-11.3M | $-53.9M | $10.0M | |
| YoY % | — | -374.6% | +118.5% | |
| Margin % | -3.1% | -12.2% | 2.0% | |
| EV / EBITDA | -70.4x | -20.1x | 34.4x | |
| EBIT | $-15.5M | $-58.4M | $3.9M | |
| YoY % | — | -277.5% | +106.7% | |
| Margin % | -4.3% | -13.2% | 0.8% | |
| EV / EBIT | -51.6x | -18.5x | 88.5x | |
| Net Income | $-26.9M | $-68.7M | $-3.9M | |
| YoY % | — | -155.1% | +94.3% | |
| Net Margin | -7.4% | -15.5% | -0.8% | |
| EPS (GAAP) | -$0.31 | -$0.72 | -$0.04 | |
| YoY % | — | -132.3% | +94.4% |