STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $750.4M | $656.8M | $637.6M | $470.7M | |
| YoY % | — | -12.5% | -2.9% | -26.2% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $586.6M | $449.9M | $460.0M | $327.9M | |
| YoY % | — | -23.3% | +2.2% | -28.7% | |
| Margin % | 78.2% | 68.5% | 72.1% | 69.6% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-462.9M | $-128.6M | $-183.9M | $-166.8M | |
| YoY % | — | +72.2% | -43.0% | +9.3% | |
| Margin % | -61.7% | -19.6% | -28.8% | -35.4% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-490.3M | $-217.5M | $-259.3M | $-262.1M | |
| YoY % | — | +55.6% | -19.2% | -1.1% | |
| Margin % | -65.3% | -33.1% | -40.7% | -55.7% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-114.5M | $-78.4M | $-102.4M | $-86.4M | |
| YoY % | — | +31.6% | -30.7% | +15.7% | |
| Net Margin | -15.3% | -11.9% | -16.1% | -18.4% | |
| EPS (GAAP) | -$1.14 | -$0.72 | -$0.87 | -$0.71 | |
| YoY % | — | +36.8% | -20.8% | +18.4% |