STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.3B | $1.7B | $1.6B | $1.1B | $1.0B | |
| YoY % | +26.1% | +29.7% | -8.1% | -29.5% | -8.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $879.7M | $1.2B | $929.9M | $492.0M | $451.1M | |
| YoY % | +29.7% | +36.5% | -22.5% | -47.1% | -8.3% | |
| Margin % | 65.5% | 68.9% | 58.1% | 43.6% | 43.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $828.3M | $1.2B | $1.2B | $735.3M | $690.9M | |
| YoY % | +31.7% | +40.2% | +0.9% | -37.3% | -6.0% | |
| Margin % | 61.7% | 66.7% | 73.3% | 65.2% | 66.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $614.8M | $843.7M | $818.1M | $462.7M | $357.0M | |
| YoY % | +26.1% | +37.2% | -3.0% | -43.4% | -22.8% | |
| Margin % | 45.8% | 48.4% | 51.1% | 41.0% | 34.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $109.2M | $184.1M | $240.7M | $141.2M | $56.1M | |
| YoY % | +93.6% | +68.6% | +30.7% | -41.3% | -60.3% | |
| Net Margin | 8.1% | 10.6% | 15.0% | 12.5% | 5.4% | |
| EPS (GAAP) | $1.75 | $2.45 | $3.20 | $18.76 | $7.45 | |
| YoY % | -18.6% | +40.0% | +30.6% | +486.3% | -60.3% |