STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $717.5M | $700.9M | $247.0M | |
| YoY % | — | -2.3% | -64.8% | |
| P / Sales | 0.0x | 0.0x | 0.0x | |
| EV / Sales | 0.2x | 0.2x | 0.2x | |
| Gross Profit, Adj. | $9.6M | $22.7M | $4.6M | |
| YoY % | — | +136.1% | -79.9% | |
| Margin % | 1.3% | 3.2% | 1.9% | |
| EV / Gross Profit | 17.3x | 6.5x | 12.7x | |
| EBITDA, Adj. | $-5.9M | $6.4M | $-40.4M | |
| YoY % | — | +209.6% | -728.8% | |
| Margin % | -0.8% | 0.9% | -16.4% | |
| EV / EBITDA | -28.5x | 23.1x | -1.4x | |
| EBIT | $-7.0M | $6.2M | $-40.5M | |
| YoY % | — | +188.0% | -756.8% | |
| Margin % | -1.0% | 0.9% | -16.4% | |
| EV / EBIT | -23.8x | 24.0x | -1.4x | |
| Net Income | $-7.8M | $4.0M | $-93.4M | |
| YoY % | — | +151.0% | -2439.4% | |
| Net Margin | -1.1% | 0.6% | -37.8% | |
| EPS (GAAP) | -$22.40 | $8.55 | -$113.85 | |
| YoY % | — | +138.2% | -1431.6% |