STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $110.2M | $130.4M | |
| YoY % | — | +18.3% | |
| P / Sales | 2.3x | 1.9x | |
| EV / Sales | 2.4x | 2.7x | |
| Gross Profit, Adj. | $24.2M | $2.0M | |
| YoY % | — | -91.5% | |
| Margin % | 21.9% | 1.6% | |
| EV / Gross Profit | 10.8x | 174.6x | |
| EBITDA, Adj. | $-74.6M | $-69.5M | |
| YoY % | — | +6.9% | |
| Margin % | -67.7% | -53.3% | |
| EV / EBITDA | -3.5x | -5.1x | |
| EBIT | $-108.9M | $-104.3M | |
| YoY % | — | +4.2% | |
| Margin % | -98.8% | -80.0% | |
| EV / EBIT | -2.4x | -3.4x | |
| Net Income | $-153.2M | $-116.7M | |
| YoY % | — | +23.8% | |
| Net Margin | -139.0% | -89.5% | |
| EPS (GAAP) | -$16.82 | -$9.18 | |
| YoY % | — | +45.4% |