STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $903,000 | $6.7M | $16.6M | $85.1M | $110.8M | |
| YoY % | +336.2% | +639.4% | +148.6% | +412.6% | +30.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $903,000 | $6.7M | $16.6M | $85.1M | $110.8M | |
| YoY % | +336.2% | +639.4% | +148.6% | +412.6% | +30.2% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-64.0M | $-50.4M | $-55.0M | $-2.2M | $17.2M | |
| YoY % | -1.6% | +21.3% | -9.0% | +95.9% | +871.0% | |
| Margin % | -7092.7% | -755.2% | -331.1% | -2.6% | 15.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-65.0M | $-52.5M | $-56.8M | $-4.6M | $14.5M | |
| YoY % | -1.9% | +19.3% | -8.3% | +91.9% | +416.2% | |
| Margin % | -7200.7% | -785.6% | -342.4% | -5.4% | 13.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-65.3M | $-55.4M | $-68.9M | $-25.7M | $35.4M | |
| YoY % | -0.0% | +15.3% | -24.4% | +62.7% | +237.7% | |
| Net Margin | -7235.4% | -829.0% | -415.0% | -30.2% | 31.9% | |
| EPS (GAAP) | -$87.60 | -$36.60 | -$20.40 | -$6.60 | $3.00 | |
| YoY % | +8.8% | +58.2% | +44.3% | +67.6% | +145.5% |