STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $1.3M | $2.3M | $2.5M | |
| YoY % | — | +77.1% | +10.8% | |
| P / Sales | 147.5x | 84.4x | 53.7x | |
| EV / Sales | 436.6x | 239.0x | 199.5x | |
| Gross Profit, Adj. | $1.3M | $2.3M | $2.5M | |
| YoY % | — | +77.1% | +10.8% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 436.6x | 239.0x | 199.5x | |
| EBITDA, Adj. | $-5.1M | $-12.9M | $-9.7M | |
| YoY % | +36.7% | -150.2% | +24.8% | |
| Margin % | -399.5% | -564.4% | -382.8% | |
| EV / EBITDA | -109.3x | -42.3x | -52.1x | |
| EBIT | $-5.7M | $-14.2M | $-10.8M | |
| YoY % | +45.8% | -146.4% | +23.9% | |
| Margin % | -446.4% | -621.0% | -426.5% | |
| EV / EBIT | -97.8x | -38.5x | -46.8x | |
| Net Income | $26.0M | $17.8M | $15.4M | |
| YoY % | -6.1% | -31.4% | -13.4% | |
| Net Margin | 2015.9% | 781.2% | 610.5% | |
| EPS (GAAP) | $1.76 | $1.20 | $1.00 | |
| YoY % | -6.9% | -31.8% | -16.7% |