STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $159.4M | $271.1M | $450.3M | |
| YoY % | — | +70.1% | +66.1% | |
| P / Sales | 0.8x | 5.6x | 5.0x | |
| EV / Sales | 1.5x | 6.2x | 5.4x | |
| Gross Profit, Adj. | $159.4M | $271.1M | $450.3M | |
| YoY % | — | +70.1% | +66.1% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 1.5x | 6.2x | 5.4x | |
| EBITDA, Adj. | $23.1M | $83.2M | $178.1M | |
| YoY % | — | +260.9% | +114.1% | |
| Margin % | 14.5% | 30.7% | 39.6% | |
| EV / EBITDA | 10.6x | 20.0x | 13.7x | |
| EBIT | $22.2M | $82.2M | $176.8M | |
| YoY % | — | +270.5% | +115.0% | |
| Margin % | 13.9% | 30.3% | 39.3% | |
| EV / EBIT | 11.0x | 20.3x | 13.8x | |
| Net Income | $7.1M | $78.5M | $133.1M | |
| YoY % | — | +1006.3% | +69.5% | |
| Net Margin | 4.5% | 29.0% | 29.6% | |
| EPS (GAAP) | $0.21 | $2.19 | $3.72 | |
| YoY % | — | +942.9% | +69.9% |