STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2010 | FY 2011 | FY 2012 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $186.6M | $195.9M | $216.3M | |
| YoY % | — | +5.0% | +10.4% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $65.2M | $57.2M | $64.8M | |
| YoY % | — | -12.4% | +13.4% | |
| Margin % | 35.0% | 29.2% | 30.0% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-378.3M | $-99.5M | $-113.0M | |
| YoY % | — | +73.7% | -13.6% | |
| Margin % | -202.7% | -50.8% | -52.3% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-461.9M | $-176.7M | $-197.6M | |
| YoY % | — | +61.7% | -11.8% | |
| Margin % | -247.5% | -90.2% | -91.3% | |
| EV / EBIT | — | — | — | |
| Net Income | $36.3M | $-62.4M | $-273.0M | |
| YoY % | — | -272.0% | -337.6% | |
| Net Margin | 19.4% | -31.9% | -126.2% | |
| EPS (GAAP) | $0.39 | -$0.70 | -$3.26 | |
| YoY % | — | -279.5% | -365.7% |