STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $654.7M | $916.7M | $2.2B | $1.6B | $2.0B | |
| YoY % | +35.8% | +40.0% | +137.3% | -27.6% | +24.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $566.4M | $872.8M | $2.0B | $1.3B | $1.6B | |
| YoY % | +32.3% | +54.1% | +124.3% | -35.5% | +22.9% | |
| Margin % | 86.5% | 95.2% | 90.0% | 80.2% | 79.1% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-234.0M | $-187.0M | $660.2M | $-603.4M | $-530.8M | |
| YoY % | -36.4% | +20.1% | +453.0% | -191.4% | +12.0% | |
| Margin % | -35.7% | -20.4% | 30.3% | -38.3% | -27.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-260.0M | $-220.5M | $596.9M | $-682.1M | $-613.0M | |
| YoY % | -32.8% | +15.2% | +370.6% | -214.3% | +10.1% | |
| Margin % | -39.7% | -24.1% | 27.4% | -43.3% | -31.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-222.7M | $-158.7M | $613.7M | $-674.5M | $-610.3M | |
| YoY % | -77.4% | +28.8% | +486.8% | -209.9% | +9.5% | |
| Net Margin | -34.0% | -17.3% | 28.2% | -42.8% | -31.1% | |
| EPS (GAAP) | -$1.41 | -$0.96 | $3.37 | -$3.70 | -$3.30 | |
| YoY % | -60.2% | +31.9% | +451.0% | -209.8% | +10.8% |