STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $641,049 | $388,574 | $402,446 | $807,488 | $1.7M | |
| YoY % | — | -39.4% | +3.6% | +100.6% | +104.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $368,677 | $118,467 | $-171,855 | $215,531 | $1.1M | |
| YoY % | — | -67.9% | -245.1% | +225.4% | +406.6% | |
| Margin % | 57.5% | 30.5% | -42.7% | 26.7% | 66.1% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-3.6M | $-5.2M | $-6.0M | $-5.3M | $-8.4M | |
| YoY % | — | -45.4% | -15.1% | +12.0% | -58.0% | |
| Margin % | -562.5% | -1348.9% | -1499.6% | -657.4% | -507.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-3.8M | $-5.4M | $-6.2M | $-5.4M | $-8.5M | |
| YoY % | — | -42.9% | -14.6% | +13.1% | -56.6% | |
| Margin % | -593.2% | -1398.4% | -1547.4% | -670.4% | -513.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-4.4M | $-5.6M | $-6.3M | $-7.0M | $-7.5M | |
| YoY % | — | -26.3% | -13.1% | -10.9% | -6.8% | |
| Net Margin | -690.2% | -1438.4% | -1570.6% | -868.1% | -453.3% | |
| EPS (GAAP) | -$1.00 | -$8.10 | -$5.37 | -$1.83 | -$0.76 | |
| YoY % | — | -710.0% | +33.7% | +65.9% | +58.5% |