STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $5.1M | $51,000 | $1.6M | $5.1M | $4.3M | |
| YoY % | +163.9% | -99.0% | +2978.4% | +225.8% | -16.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $202,000 | $-1.3M | $313,000 | $2.7M | $-1.1M | |
| YoY % | +112.6% | -739.6% | +124.2% | +773.5% | -139.0% | |
| Margin % | 4.0% | -2533.3% | 19.9% | 53.5% | -24.8% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-2.7M | $-2.1M | $-1.0M | $438,000 | $-864,000 | |
| YoY % | -76.6% | +22.2% | +52.4% | +143.7% | -297.3% | |
| Margin % | -53.3% | -4125.5% | -63.8% | 8.6% | -20.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-4.0M | $-9.1M | $-2.5M | $-732,000 | $-67.3M | |
| YoY % | -158.7% | -130.0% | +73.0% | +70.3% | -9099.7% | |
| Margin % | -78.3% | -17894.1% | -156.8% | -14.3% | -1568.6% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-5.0M | $-11.2M | $-12.4M | $-19.4M | $-67.9M | |
| YoY % | -108.7% | -122.2% | -10.3% | -56.8% | -250.1% | |
| Net Margin | -99.6% | -21988.2% | -788.0% | -379.3% | -1582.1% | |
| EPS (GAAP) | -$0.68 | -$0.99 | -$0.35 | -$0.24 | -$0.69 | |
| YoY % | -23.6% | -45.6% | +64.6% | +31.4% | -187.5% |