STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2025 | FY 2026 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $632.8M | $480.2M | $492.8M | |
| YoY % | — | -24.1% | +2.6% | |
| P / Sales | 0.2x | 0.2x | 0.2x | |
| EV / Sales | 0.7x | 0.7x | 0.7x | |
| Gross Profit, Adj. | $22.4M | $-55.6M | $33.6M | |
| YoY % | — | -348.7% | +160.4% | |
| Margin % | 3.5% | -11.6% | 6.8% | |
| EV / Gross Profit | 19.7x | -5.8x | 10.8x | |
| EBITDA, Adj. | $-24.6M | $-104.5M | $-8.0M | |
| YoY % | — | -324.2% | +92.4% | |
| Margin % | -3.9% | -21.8% | -1.6% | |
| EV / EBITDA | -17.9x | -3.1x | -45.3x | |
| EBIT | $-41.8M | $-135.3M | $-21.0M | |
| YoY % | — | -224.1% | +84.5% | |
| Margin % | -6.6% | -28.2% | -4.3% | |
| EV / EBIT | -10.6x | -2.4x | -17.2x | |
| Net Income | $-2.5M | $-124.7M | $-25.6M | |
| YoY % | — | -4799.8% | +79.5% | |
| Net Margin | -0.4% | -26.0% | -5.2% | |
| EPS (GAAP) | -$0.11 | -$4.10 | -$0.74 | |
| YoY % | — | -3627.3% | +82.0% |