STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $36.2B | $31.2B | $25.1B | $22.1B | $16.7B | |
| YoY % | -9.2% | -13.8% | -19.4% | -12.0% | -24.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $8.8B | $7.1B | $5.8B | $4.7B | $3.5B | |
| YoY % | -16.7% | -18.3% | -18.7% | -19.3% | -24.7% | |
| Margin % | 24.2% | 22.9% | 23.1% | 21.2% | 21.1% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-629.0M | $-1.1B | $-1.0B | $-1.4B | $-1.6B | |
| YoY % | -330.8% | -70.3% | +2.2% | -35.9% | -12.7% | |
| Margin % | -1.7% | -3.4% | -4.2% | -6.4% | -9.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-1.6B | $-1.7B | $-1.7B | $-2.2B | $-2.1B | |
| YoY % | -22.1% | -7.6% | -1.6% | -27.7% | +6.6% | |
| Margin % | -4.4% | -5.5% | -6.9% | -10.1% | -12.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-1.4B | $-1.7B | $-1.1B | $-2.2B | $-383.0M | |
| YoY % | -46.8% | -23.2% | +32.9% | -96.7% | +82.8% | |
| Net Margin | -3.8% | -5.4% | -4.5% | -10.0% | -2.3% | |
| EPS (GAAP) | -$12.87 | -$15.82 | -$10.59 | -$20.78 | -$3.57 | |
| YoY % | -46.6% | -22.9% | +33.1% | -96.2% | +82.8% |