STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $33.6M | $33.2M | $34.5M | |
| YoY % | — | -1.4% | +3.9% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $15.9M | $14.3M | $14.5M | |
| YoY % | — | -10.4% | +1.4% | |
| Margin % | 47.4% | 43.1% | 42.1% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-7.4M | $-22.4M | $-29.6M | |
| YoY % | — | -202.0% | -32.1% | |
| Margin % | -22.1% | -67.7% | -86.0% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-8.0M | $-24.0M | $-45.4M | |
| YoY % | — | -198.5% | -89.5% | |
| Margin % | -23.9% | -72.3% | -131.8% | |
| EV / EBIT | — | — | — | |
| Net Income | $-16.4M | $-20.2M | $-43.9M | |
| YoY % | — | -23.5% | -117.2% | |
| Net Margin | -48.7% | -61.0% | -127.4% | |
| EPS (GAAP) | -$0.40 | -$3.05 | -$6.51 | |
| YoY % | — | -662.5% | -113.4% |