STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $199.2M | $188.3M | $125.8M | $220.5M | $65.9M | |
| YoY % | -8.0% | -5.5% | -33.2% | +75.4% | -70.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $108.1M | $95.3M | $54.5M | $106.0M | $24.5M | |
| YoY % | +18.8% | -11.8% | -42.8% | +94.4% | -76.9% | |
| Margin % | 54.3% | 50.6% | 43.4% | 48.1% | 37.1% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $13.9M | $7.6M | $-3.5M | $10.6M | $-44.0M | |
| YoY % | +127.2% | -44.9% | -146.1% | +399.7% | -516.2% | |
| Margin % | 7.0% | 4.1% | -2.8% | 4.8% | -66.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-9.6M | $-17.9M | $-25.9M | $-11.3M | $-117.3M | |
| YoY % | +88.5% | -86.8% | -45.0% | +56.3% | -936.5% | |
| Margin % | -4.8% | -9.5% | -20.6% | -5.1% | -178.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-11.0M | $-21.7M | $158,000 | $-18.3M | $-120.0M | |
| YoY % | +89.1% | -96.4% | +100.7% | -11691.8% | -555.4% | |
| Net Margin | -5.5% | -11.5% | 0.1% | -8.3% | -182.1% | |
| EPS (GAAP) | -$0.32 | -$0.63 | — | -$0.49 | -$3.12 | |
| YoY % | +89.5% | -96.9% | — | — | -536.7% |