STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2010 | FY 2011 | FY 2012 | FY 2013 | FY 2014 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $819.0M | $851.9M | $857.9M | $4.7B | $4.8B | |
| YoY % | — | +4.0% | +0.7% | +449.1% | +1.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $142.4M | $151.5M | $123.5M | $4.7B | $4.8B | |
| YoY % | — | +6.4% | -18.5% | +3715.5% | +1.2% | |
| Margin % | 17.4% | 17.8% | 14.4% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $116.9M | $126.7M | $100.1M | $452.6M | $400.2M | |
| YoY % | — | +8.4% | -21.0% | +351.9% | -11.6% | |
| Margin % | 14.3% | 14.9% | 11.7% | 9.6% | 8.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $38.3M | $-164.5M | $74.7M | $251.1M | $159.2M | |
| YoY % | — | -529.1% | +145.4% | +236.0% | -36.6% | |
| Margin % | 4.7% | -19.3% | 8.7% | 5.3% | 3.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-1.8M | $-204.0M | $21.6M | $-178.0M | $-254.0M | |
| YoY % | — | -10989.3% | +110.6% | -924.2% | -42.7% | |
| Net Margin | -0.2% | -24.0% | 2.5% | -3.8% | -5.3% | |
| EPS (GAAP) | -$0.05 | -$5.49 | $0.58 | -$3.57 | -$5.09 | |
| YoY % | — | -10880.0% | +110.6% | -715.5% | -42.6% |