STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $32,022 | $58.8M | $86.3M | $92.0M | |
| YoY % | — | +183479.3% | +46.8% | +6.6% | |
| P / Sales | 6876.3x | 2.5x | 1.3x | 2.6x | |
| EV / Sales | 7761.0x | 3.2x | 1.9x | 3.1x | |
| Gross Profit, Adj. | $13,109 | $18.0M | $24.6M | $27.8M | |
| YoY % | — | +137483.7% | +36.4% | +13.2% | |
| Margin % | 40.9% | 30.7% | 28.5% | 30.3% | |
| EV / Gross Profit | 18958.2x | 10.5x | 6.5x | 10.2x | |
| EBITDA, Adj. | $-25.7M | $-34.9M | $-28.0M | $-24.8M | |
| YoY % | — | -35.7% | +19.7% | +11.6% | |
| Margin % | -80388.3% | -59.4% | -32.5% | -26.9% | |
| EV / EBITDA | -9.7x | -5.4x | -5.7x | -11.5x | |
| EBIT | $-26.6M | $-37.8M | $-32.1M | $-29.1M | |
| YoY % | — | -42.1% | +15.1% | +9.3% | |
| Margin % | -83146.5% | -64.3% | -37.2% | -31.6% | |
| EV / EBIT | -9.3x | -5.0x | -5.0x | -9.8x | |
| Net Income | $-31.8M | $-39.7M | $-36.0M | $-34.5M | |
| YoY % | — | -24.9% | +9.4% | +4.2% | |
| Net Margin | -99308.2% | -67.6% | -41.7% | -37.5% | |
| EPS (GAAP) | -$0.40 | -$0.45 | -$0.36 | -$0.32 | |
| YoY % | — | -12.5% | +20.0% | +11.1% |