STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $0 | $0 | $13.6M | $8.1M | |
| YoY % | — | — | — | -40.6% | |
| P / Sales | — | — | 13.7x | 5.9x | |
| EV / Sales | — | — | 6.7x | -7.3x | |
| Gross Profit, Adj. | $0 | $0 | $13.6M | $8.1M | |
| YoY % | — | — | — | -40.6% | |
| Margin % | — | — | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | 6.7x | -7.3x | |
| EBITDA, Adj. | $-74.1M | $-116.5M | $-69.3M | $-96.9M | |
| YoY % | — | -57.2% | +16.1% | -39.8% | |
| Margin % | — | — | -508.7% | -1196.8% | |
| EV / EBITDA | -11.1x | -1.1x | -1.3x | 0.6x | |
| EBIT | $-75.7M | $-119.3M | $-72.3M | $-106.5M | |
| YoY % | — | -57.6% | +18.3% | -47.3% | |
| Margin % | — | — | -530.5% | -1315.2% | |
| EV / EBIT | -10.8x | -1.1x | -1.3x | 0.6x | |
| Net Income | $-74.8M | $-117.2M | $-72.2M | $-86.0M | |
| YoY % | — | -56.7% | +18.2% | -19.1% | |
| Net Margin | — | — | -530.0% | -1062.3% | |
| EPS (GAAP) | -$33.75 | -$43.65 | -$10.14 | -$10.10 | |
| YoY % | — | -29.3% | +60.2% | +0.4% |