STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $0 | $1.9M | $7.6M | $1.0M | |
| YoY % | — | — | +300.0% | -86.8% | |
| P / Sales | — | 24.4x | 11.3x | 49.5x | |
| EV / Sales | — | 15.3x | 9.2x | 48.4x | |
| Gross Profit, Adj. | $0 | $1.9M | $7.4M | $900,000 | |
| YoY % | — | — | +289.5% | -87.8% | |
| Margin % | — | 100.0% | 97.4% | 90.0% | |
| EV / Gross Profit | — | 15.3x | 9.5x | 53.8x | |
| EBITDA, Adj. | $-17.2M | $-17.0M | $-19.6M | $-31.9M | |
| YoY % | +20.1% | +1.3% | -15.4% | -63.1% | |
| Margin % | — | -893.8% | -257.8% | -3195.0% | |
| EV / EBITDA | -0.8x | -1.7x | -3.6x | -1.5x | |
| EBIT | $-20.0M | $-17.0M | $-25.3M | $-42.0M | |
| YoY % | +35.5% | +15.3% | -48.9% | -65.8% | |
| Margin % | — | -893.8% | -332.8% | -4195.0% | |
| EV / EBIT | -0.7x | -1.7x | -2.8x | -1.2x | |
| Net Income | $-28.0M | $-16.8M | $-20.7M | $-41.3M | |
| YoY % | +32.2% | +39.8% | -23.0% | -99.5% | |
| Net Margin | — | -886.1% | -272.4% | -4130.1% | |
| EPS (GAAP) | -$10.92 | -$2.11 | -$1.34 | -$2.13 | |
| YoY % | +93.1% | +80.7% | +36.5% | -59.0% |