STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $57.1M | $860,000 | $1.8M | $705,000 | |
| YoY % | — | -98.5% | +110.3% | -61.0% | |
| P / Sales | 0.4x | 380.0x | 195.9x | 1371.2x | |
| EV / Sales | 0.4x | 329.5x | 172.8x | 1639.1x | |
| Gross Profit, Adj. | $57.1M | $860,000 | $1.8M | $705,000 | |
| YoY % | — | -98.5% | +110.3% | -61.0% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 0.4x | 329.5x | 172.8x | 1639.1x | |
| EBITDA, Adj. | $12.6M | $-50.3M | $-83.7M | $-62.4M | |
| YoY % | +142.6% | -498.5% | -66.4% | +25.5% | |
| Margin % | 22.1% | -5852.4% | -4628.6% | -8845.1% | |
| EV / EBITDA | 1.8x | -5.6x | -3.7x | -18.5x | |
| EBIT | $5.4M | $-53.2M | $-86.2M | $-72.1M | |
| YoY % | +118.1% | -1087.1% | -62.0% | +16.4% | |
| Margin % | 9.4% | -6185.2% | -4764.3% | -10225.4% | |
| EV / EBIT | 4.3x | -5.3x | -3.6x | -16.0x | |
| Net Income | $10.9M | $-52.7M | $-88.6M | $-78.8M | |
| YoY % | +137.0% | -584.8% | -68.1% | +11.1% | |
| Net Margin | 19.0% | -6127.6% | -4897.8% | -11174.8% | |
| EPS (GAAP) | $0.63 | -$0.76 | -$0.67 | -$0.41 | |
| YoY % | +226.0% | -220.6% | +11.8% | +38.8% |