STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $23.0M | $91.0M | |
| YoY % | — | +295.8% | |
| P / Sales | 3.1x | 0.5x | |
| EV / Sales | 5.4x | 1.5x | |
| Gross Profit, Adj. | $2.3M | $4.2M | |
| YoY % | — | +82.8% | |
| Margin % | 10.1% | 4.6% | |
| EV / Gross Profit | 53.9x | 32.3x | |
| EBITDA, Adj. | $-25.6M | $-6.2M | |
| YoY % | — | +75.6% | |
| Margin % | -111.2% | -6.9% | |
| EV / EBITDA | -4.9x | -21.9x | |
| EBIT | $-33.1M | $-6.3M | |
| YoY % | — | +81.0% | |
| Margin % | -144.0% | -6.9% | |
| EV / EBIT | -3.8x | -21.7x | |
| Net Income | $-35.0M | $-6.3M | |
| YoY % | — | +81.9% | |
| Net Margin | -152.1% | -7.0% | |
| EPS (GAAP) | -$0.79 | -$0.13 | |
| YoY % | — | +83.5% |