STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2016 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $227.7M | $196.9M | $196.9M | $342.8M | $508.0M | |
| YoY % | +10.9% | -1.9% | -1.9% | +74.1% | +48.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $93.9M | $71.3M | $71.3M | $136.5M | $192.7M | |
| YoY % | +13.2% | -7.5% | -7.5% | +91.3% | +41.1% | |
| Margin % | 41.2% | 36.2% | 36.2% | 39.8% | 37.9% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $72.8M | $46.8M | $46.8M | $83.5M | $119.7M | |
| YoY % | +14.8% | -17.1% | -17.1% | +78.4% | +43.4% | |
| Margin % | 32.0% | 23.8% | 23.8% | 24.4% | 23.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $64.1M | $34.5M | $34.5M | $61.5M | $75.6M | |
| YoY % | +14.1% | -26.5% | -26.5% | +78.4% | +22.9% | |
| Margin % | 28.1% | 17.5% | 17.5% | 17.9% | 14.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $43.8M | $23.3M | $23.3M | $31.6M | $46.7M | |
| YoY % | +15.2% | -29.7% | -29.7% | +35.4% | +48.1% | |
| Net Margin | 19.2% | 11.8% | 11.8% | 9.2% | 9.2% | |
| EPS (GAAP) | $1.65 | $0.87 | $0.87 | $1.17 | $1.49 | |
| YoY % | +13.8% | -29.8% | -29.8% | +34.5% | +27.4% |