STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $3.1M | $2.5M | $669,000 | $237,000 | $2.1M | |
| YoY % | -46.6% | -17.2% | -73.6% | -64.6% | +774.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $3.1M | $2.5M | $669,000 | $237,000 | $2.1M | |
| YoY % | -46.6% | -17.2% | -73.6% | -64.6% | +774.7% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-39.3M | $-36.4M | $-34.4M | $-25.7M | $-23.4M | |
| YoY % | +12.7% | +7.2% | +5.6% | +25.3% | +9.1% | |
| Margin % | -1283.1% | -1437.3% | -5143.5% | -10844.3% | -1126.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-39.3M | $-36.5M | $-34.4M | $-25.7M | $-23.3M | |
| YoY % | +12.7% | +7.2% | +5.6% | +25.3% | +9.4% | |
| Margin % | -1284.0% | -1437.7% | -5144.8% | -10848.1% | -1123.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-36.7M | $-38.0M | $-35.5M | $-26.6M | $-23.3M | |
| YoY % | +14.7% | -3.7% | +6.7% | +24.9% | +12.3% | |
| Net Margin | -1198.2% | -1499.3% | -5300.1% | -11230.0% | -1125.4% | |
| EPS (GAAP) | -$3.02 | -$2.42 | -$1.45 | -$0.75 | -$2.68 | |
| YoY % | +33.9% | +19.9% | +40.1% | +48.3% | -257.3% |