STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $4.3M | $2.6M | $22,000 | |
| YoY % | — | -40.2% | — | |
| P / Sales | 9.0x | 11.5x | 1062.9x | |
| EV / Sales | 8.1x | 18.0x | 2390.8x | |
| Gross Profit, Adj. | $4.3M | $2.6M | $22,000 | |
| YoY % | — | -40.2% | — | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 8.1x | 18.0x | 2390.8x | |
| EBITDA, Adj. | $-60.7M | $-63.2M | $-60.1M | |
| YoY % | — | -4.1% | -5.6% | |
| Margin % | -1415.9% | -2467.9% | -273136.4% | |
| EV / EBITDA | -0.6x | -0.7x | -0.9x | |
| EBIT | $-52.6M | $-92.7M | $-68.8M | |
| YoY % | — | -76.2% | -12.7% | |
| Margin % | -1227.8% | -3620.7% | -312631.8% | |
| EV / EBIT | -0.7x | -0.5x | -0.8x | |
| Net Income | $-58.2M | $-71.1M | $-61.4M | |
| YoY % | — | -22.1% | -11.1% | |
| Net Margin | -1358.1% | -2774.6% | -279263.6% | |
| EPS (GAAP) | -$22.30 | -$16.01 | -$2.73 | |
| YoY % | — | +28.2% | +77.3% |