STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $34.8M | $30.4M | |
| YoY % | — | -12.8% | |
| P / Sales | 1.0x | 0.6x | |
| EV / Sales | 1.9x | 1.6x | |
| Gross Profit, Adj. | $23.6M | $20.3M | |
| YoY % | — | -14.1% | |
| Margin % | 67.9% | 66.8% | |
| EV / Gross Profit | 2.8x | 2.4x | |
| EBITDA, Adj. | $5.9M | $-8.3M | |
| YoY % | — | -240.3% | |
| Margin % | 17.0% | -27.4% | |
| EV / EBITDA | 11.1x | -5.9x | |
| EBIT | $5.8M | $-8.5M | |
| YoY % | — | -245.8% | |
| Margin % | 16.7% | -27.8% | |
| EV / EBIT | 11.4x | -5.8x | |
| Net Income | $2.1M | $-12.3M | |
| YoY % | — | -680.8% | |
| Net Margin | 6.1% | -40.6% | |
| EPS (GAAP) | $0.28 | -$1.27 | |
| YoY % | — | -553.6% |