STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $51.6M | $88.5M | $128.7M | $132.0M | $132.4M | |
| YoY % | +9.3% | +71.5% | +45.5% | +2.5% | +0.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $43.0M | $72.8M | $100.9M | $95.0M | $106.2M | |
| YoY % | +7.1% | +69.5% | +38.6% | -5.8% | +11.8% | |
| Margin % | 83.3% | 82.3% | 78.4% | 72.0% | 80.3% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $15.8M | $25.0M | $43.3M | $38.1M | $18.7M | |
| YoY % | +13.5% | +57.9% | +73.2% | -12.1% | -50.8% | |
| Margin % | 30.7% | 28.3% | 33.6% | 28.8% | 14.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $15.4M | $15.6M | $43.3M | $38.1M | $18.7M | |
| YoY % | +10.4% | +1.1% | +178.1% | -12.1% | -50.8% | |
| Margin % | 29.9% | 17.6% | 33.6% | 28.8% | 14.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $10.3M | $2.4M | $33.7M | $33.2M | $23.0M | |
| YoY % | +11.0% | -76.5% | +1289.3% | -1.6% | -30.7% | |
| Net Margin | 20.0% | 2.7% | 26.2% | 25.1% | 17.4% | |
| EPS (GAAP) | $0.83 | $0.13 | $1.39 | $1.36 | $0.95 | |
| YoY % | +10.7% | -84.3% | +969.2% | -2.2% | -30.1% |